Full guide · Built from real trades

The Layered Wheel

A weekly options income strategy built around five price rungs. This guide takes you all the way from intuition to mechanics, with numbers pulled directly from 12 weeks of real SLV trades.

Capital deployed

$35,000

Premium · 12 weeks

$6,744

Annualized rate

~82%

Avg per week

$548

01 · Anatomy

Three ideas that make the strategy work

01

A ladder, not a single bet

Five price rungs $5 apart, each pre-funded with cash to buy 100 shares. The rungs cover the realistic range a stock trades in over months — not where you hope it goes.

02

Weekly contracts, not monthly

Time decay accelerates in the last 7 days of an option’s life. Selling 4 weekly puts at the same strike out-earns one 4-week put. The whole ladder operates on a Mon–Fri rhythm.

03

Roll first, get assigned second

When a put goes in-the-money near expiry, you buy it back and re-sell next week’s — usually for a net credit. In real trades, ~55% of puts are rolled, ~30% expire worthless, only ~15% actually assign.

02 · Ladder builder

Build your own ladder

Pick a realistic range for any stock and see how the cash, premium, and yield change. Default values mirror the real SLV ladder.

LevelStrikeCash reservedEst. weekly premium
#1$60$6,000+$120
#2$65$6,500+$130
#3$70$7,000+$140
#4$75$7,500+$150
#5$80$8,000+$160
Total$35,0002 active rungs ≈ $250/wk

Capital required

$35,000

Active weekly premium

$250

Annualized yield

37.1%

The estimate assumes only the 2 rungs nearest the spot price are active each week (the rest stand by as catastrophe coverage). The default 2% per week per strike is a typical SLV near-the-money put — the real ladder averaged closer to 4% on the closest rung. Move the slider to see the range. Premium scales roughly linearly with implied volatility.

03 · Weekly rhythm

A week in the ladder

Most weeks are uneventful — sell on Tuesday, collect on Friday. The interesting decisions happen Thursday afternoon.

Mon

Scan

Check SLV spot price. Identify the 2 rungs closest to it.

Tue

Sell

Sell weekly puts on those rungs, expiring Friday. Premium hits the account immediately.

Wed

Watch

Most days nothing happens. Time decay is doing the work in the background.

Thu

Decide

If a put is in-the-money, prepare to roll. Pick the next week’s strike.

Fri

Resolve

Expire worthless? Cash kept. Roll? New trade for next week. Assigned? Switch to selling calls Monday.

The math behind weekly

A 4-week put pays roughly 2× the premium of a 1-week put — but you can sell 4 weekly putsin that same month. That's why the real SLV ladder almost never sells anything longer than 7 days out: weeklies harvest theta the fastest.

04 · The roll

What "rolling" actually means

The single most important mechanic in the strategy. Half of all puts in the real data were rolled — never assigned, never expired worthless.

Without rolling

Get assigned, take the shares

  • Cash gets locked into shares immediately.
  • If stock keeps falling, you lose on the position.
  • Have to wait for recovery + sell calls to exit.

With rolling

Buy back, sell next week

  • Stay in cash, no shares yet.
  • Net positive credit on the roll (usually).
  • Keep optionality if the stock recovers.

Real example: Mar 19 → Apr 15

Mar 19Sell $65 put, exp Mar 20
+$373
Mar 20Buy back, sell new $65 put exp Mar 25
+$39
Mar 25Assigned · 100 shares @ $65ladder flips
Mar 25Sell $65 covered call, exp Apr 1
+$256
Apr 1Roll: sell $65 call exp Apr 8
+$99
Apr 8Roll: sell $65 call exp Apr 15
+$135
Apr 15Called away · sell shares @ $65cycle closes
Net premium banked, capital P&L = $0+$902

05 · Outcomes

Where every put ends up

Distribution measured across 50+ puts in the real SLV ladder. Notice: assignment is the exception, not the rule.

Expires worthless

30%

Stock above strike at expiry

The put dies, you keep 100% of premium. Most boring, most desirable outcome.

Rolled forward

55%

In-the-money near expiry, rolled instead

Most common outcome. Buy the put back, sell next week’s — net positive credit, no assignment.

Assigned

12%

Took the shares at strike

Ladder flips: now selling covered calls on the assigned shares until they’re called away.

Crash through

3%

Stock falls well below strike

You own shares at a loss on paper. Premiums offset, but the ladder must be sized so you can hold.

06 · Trade log

12 weeks of actual trades

Numbers below come straight from the trade log. Nothing is back-tested or hypothetical.

Feb 2026

+$1,953

17 trades1 assignment

Mar 2026

+$2,627

24 trades3 assignments

Apr 2026

+$2,164

21 trades1 assignment

Premium by strike level

Total: $6,744 across 62 trades

$60
$440 · 7 trades
$65
$1,294 · 11 trades
$70
$1,718 · 21 trades
$75
$1,248 · 13 trades
$80
$2,044 · 12 trades

The $70 rung sees the most activity (it sat closest to spot most of the period). The $80 rung paid the most because it's the rung that took repeated assignments and was sold in calls at premium prices.

Bottom line

$6,744

Premium banked, 86 days

19.3%

Period return on $35k

~82%

Annualized run rate

Three rungs ended the period still holding assigned shares. The annualized number is the run rate of the premium engine; the actual P&L on those holdings depends on where SLV trades when they're called away.

07 · Stress test

What happens in different markets?

Click a scenario to see how the ladder behaves. Numbers are illustrative based on the same $35k SLV ladder.

SLV stays inside $60–$80

The ideal environment. Most puts expire worthless or get rolled at a credit. Premium income compounds. This was roughly the actual environment for the 12-week real period.

Estimated 12-week P&L

+$6,744

Annualized run rate

~82%

The honest takeaway:the ladder thrives in flat/rangy markets and survives mild down-trends. A real crash hurts. Pick rungs at prices you genuinely want to own the underlying at — that's the only thing that makes the worst-case bearable.

Ready to track your own ladder?

Sign in with a magic link — no card, no setup. A demo SLV ladder is preloaded so you can poke around immediately.